<?xml version="1.0"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Vincent P. Cozzone</Author>
  <LastAuthor>Vincent P. Cozzone</LastAuthor>
  <Created>2005-11-08T16:33:56Z</Created>
  <LastSaved>2005-11-08T16:42:35Z</LastSaved>
  <Company>Transatlantic Council, BSA</Company>
  <Version>10.2625</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <DownloadComponents/>
  <LocationOfComponents HRef="file:///E:\"/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>7680</WindowHeight>
  <WindowWidth>3675</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>60</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s21">
   <Font x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s24">
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s32">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s33">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s34">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Currency"/>
  </Style>
  <Style ss:ID="s35">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s36">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s37">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s38">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s39">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Currency"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Sheet1">
  <Table ss:ExpandedColumnCount="5" ss:ExpandedRowCount="10" x:FullColumns="1"
   x:FullRows="1">
   <Column ss:Width="298.5"/>
   <Column ss:Index="3" ss:StyleID="s24" ss:AutoFitWidth="0"/>
   <Row>
    <Cell ss:StyleID="s21"><Data ss:Type="String">RECHARTER FEE SHEET</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="5"><Data ss:Type="String">Total</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s32"><Data ss:Type="String">National Recharter Fee</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Quantity</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="Number">20</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s34"><Data ss:Type="Number">20</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Youth Registrations</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="Number">10</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s34" ss:Formula="=RC[-3]*RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Paid Adult Registrations (not Tiger Cub Partners)</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="Number">10</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s34" ss:Formula="=RC[-3]*RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Boy's Life (APO/FPO Rate)</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="Number">12</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s35" ss:Formula="=RC[-3]*RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Boy's Life Local Address</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="Number">33</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s35" ss:Formula="=RC[-3]*RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Insurance (youth members + adult volunteers+ Tiger Cub Partners)</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s34" ss:Formula="=RC[-3]*RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:StyleID="s36"><Data ss:Type="String">Fair Share Fees (contact your DE if you are unsure if you need to pay or the amount needed</Data></Cell>
    <Cell ss:StyleID="s36"><Data ss:Type="String"># of youth here</Data></Cell>
    <Cell ss:StyleID="s37"><Data ss:Type="String">amount here</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s32"><Data ss:Type="String">Total</Data></Cell>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s33"/>
    <Cell ss:StyleID="s32"/>
    <Cell ss:StyleID="s39" ss:Formula="=SUM(R[-7]C:R[-1]C)"><Data ss:Type="Number">20</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>300</HorizontalResolution>
    <VerticalResolution>300</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>9</ActiveRow>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet2">
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet3">
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
